What [Music] do you do? You're live. Good morning. Um, it's Wednesday, March 19th, 2025, 9:00 a.m. on the dot. So, I'm going to call this uh special meeting of the board of directors of animal services center of the Messiah Valley to order. If you'll please join me for the pledge of allegiance. I pledge allegiance to the flag of the United States of America and to the republic for which it stands, one nation under God, indivisible, with liberty and justice for all. Thank you so much. Oh, and I'll I'll wait since we have another esteemed board member making his way to the DAS. I'm watching the camera. let me know when he gets in frame. And there he is. Good morning, Commissioner Sanchez. So, at this time, um, me take care of determination of quorum. So, Commissioner Sanchez, present. Oh, exeicio member Bencomo, sorry, I went out of order. Board member Gates here. Board member Peek present. Vice Chair Commissioner Shaw Joe Hernandez present. Are you not vice chair? I am. And I chair councelor Becky Graham am present. Um before we jump into our action items, I am going to read a closed meeting statement. The ASCMV board of directors met in close session on January 16, 2025. Um, following members and staff were in attendance. Myself, Becky Graham, Becky Corin, Christopher Shaw, Joe Hernandez, Jennifer Gates, Bernice Navaro, Elizabeth Cely, Brad Douglas, Jess Williams, Barbara Brinko, Joan Campbell, Mary Lou Ward, Patrick Peek, and Ben Young who was uh outside council representing city of Los Cusus. The purpose of the closed meeting uh meeting was closed pursuant to NMSA1 1978 section 10151H7 to discuss pending or threatened litigation in the following manners. One, Cincinnati Specialty Underwriters Insurance Company versus Murray at all. Case number 124 CV1039 GJF JFR 2 Moore versus Animal Services Center of the Messia Valley D307CV 202441615 and Patrick Dumpy at all versus Animal Services Center of the Messia Valley at all D307 CV 202300522. The closed meeting discussion was limited to the items as stated in the posted notice. Meeting began at 11:41 a.m. and ended at 12:09 p.m. Okay, so moving on to our action items. Uh first 3.1, a resolution authorizing the governing board for the animal services center of the Messia Valley to accept the annual financial report for the year ending June 30th, 2024. So moved, Shel Hernandez. Second, Sanchez. Thank you. So we have a motion by Vice Chair Sheldo Hernandez and seconded by Commissioner Sanchez. All right. Thank you. Good morning, Madam Chair, members of the board. My name is Josh Safel and on behalf of the finance department of the city of Los Cusus, I would like to introduce our uh auditor uh Chris uh Chris Garner with Patio Brown and Hill. Um, we were experiencing some technical difficulties. So, with the help of uh uh Bernice and her cell phone, hopefully Chris will be able to present. Uh, so let's hope this works. And so now, uh, I will introduce Chris. Thank you, Josh. Uh, can you all hear me? Yes. Yes, we can. Thanks. Okay, perfect. So, Madame Chair, um, and members of the board, we have a presentation that Bernice can forward to you. Um, it's highlights from the exit conference that we had. Um, there are no required communications technically that we have to do at this. So, I just thought I would give because of the technical difficulty just a quick oversight of the audit. We ended up issuing what we call unmodified opinion. Um, I always put on the presentation a clean opinion because that's exactly the type of opinion it is. It's the uh type of opinion that the organization wants to receive. So, it is a good report. So, that's a good thing. Um, we did not have any difficulties as we went through our audit process. Um, you know, we didn't have any journal entries or any changes to any of the numbers that were presented to us um by your staff. So, the audit went extremely smooth. Your accounting records were in good order. We did not have any exceptions as we tested tested internal controls. So we actually had no findings as a result of our procedure. So overall the audit went extremely well and you ended up with the type of opinion that you want to receive. Um with that I'll open up just any questions that anybody might have. Thank you so much board members. Any questions? Seeing none and I don't believe we have any members of the public. I think this are all all just family members. Okay, wonderful. Um, great. Well, thank you so much for that. And, uh, now I will call for vote. Uh, Commissioner Sanchez, yes. Board member Gates, yes. Board member Pek, yes. Vice Chair Shalo Hernandez, yes. And I, Chair Graham, vote yes. Right. Thank you so much. And and I do just want to say um Bernice Navaro from ASCMV administrative operations manager um that if there is anyone from the public that would like a copy of that, please email us and I am able to go ahead and obtain those copies and get them out to you. So great. Thank you so much and thanks for holding the cell phone up. Thank you. And thank you Chris. Thank you Chris. Thank you. Okay, moving right along. Item 3.2, a resolution to adopt the FY2026 proposed annual budget for the animal services center of the Messia Valley per exhibit A. Can I get a motion, please? So moved. Shall Hernandez second. Peg. Moved by Vice Chair Sha Hernandez and seconded by board member PAC. Good morning, Liz. Hi, good morning. Liz Cely, interim uh director for ASCMV. Um, and I'm here to present the uh ASCMBB uh fiscal year 2026 proposed budget. So, uh, ASCMV is requesting, um, an increase in FY26 of about 629,348, um, which equates to a 10.2% increase from FY25. Um, the rationale and details of this increase are going to be depicted in this presentation. So, um, we're going to break it down by funds. Um, our budget has four funds, the executive director fund, uh, medical, kennel, and our admin operations fund. So, we'll go over each of those. And then, um, towards the end of the presentation, we have some highlights for some of our bigger requests. So, some of the key considerations when looking at this request um is that we have experienced some significant shelter growth in the last few years. Um that includes our new adoption building, our playyards, um our dogs playing for life program, our enrichment program. Um we do have uh plans to expand our foster and rescue program. So, we really want to view FY26 as a time for growth for the shelter um strategically and operationally. So, um we have currently 303 animal housing units. That's not including our medical kennels. So, it's pretty hard to put a number on how many animals those actually hold because you could have a litter of puppies in one. You could have two or three dogs. A rough estimate would be about 400 animals. That's kind of uh what we see every day on site. That could fluctuate between uh time of year and number of intakes. Um but that's kind of a rust estimate for the amount of animals that we have. We are fully staffed with uh 65 shelter personnel. That includes 32 kennel staff. Um, and so when we're looking at our capacity for care, um, it's kind of tricky to see what that might look like. Um, our medical director, Dr. Haden, has done a lot of research into this, uh, our capacity for care. And there is some formulas that we can, uh, look at to kind of give us a better idea. So, in all the research that she's done, um, we think this calculation might be a little bit more accurate. So if we think um about 15 minutes per person per animal is what was required for basic care. So this is just feeding, watering, housing. Um this doesn't include any enrichment or anything like that. So it kind of comes out to about 100 hours of uh care per day that's required just for basic feeding, watering, cleaning. And our staff right now of the 32 kennel staff, we have about 14 working each day. So they're putting in about 140 hours. Um if you take out the 100 hours just for cleaning, that really doesn't leave them any more time to do any of the other, you know, extra duties. Um some of the other things that they do um involve enrichment uh walking dogs, gathering information on the pet's um behavior to put in uh notes for their online profiles. Another big one is the socials that they have with the public. So they're bringing animals out to meet with family members. Um it's been one of my goals to um introduce a matchmaker program for the shelter. So some of our kennel staff could be trained in uh matchmaking. So, uh, families can make appointments with them to kind of go over their type of, you know, their lifestyle, what they're looking for, and then our kennel members, kennel staff can kind of match them up with an animal that they think fits their needs. But right now, we just don't have the staff to do that kind of stuff when we're looking at our capacity for care and they're putting so much time into just cleaning and feeding and basic needs for our animals. So, we are going to be asking for a few new positions that we'll go over. Um and then another thing to consider is the increases in the parah and the benefits. So that's going to be the next slide. So these numbers um were provided to us by HR and the budget department. So overall um the numbers that we're going to present include a 4% wage increase. Uh that's kind of to um we're going with a 4% right now. We don't know if it's going to be three or 4%. We're kind of following what the city and county are going to do, which we don't know at this moment, but that's kind of a safe zone to keep us up to date. So, we're not getting behind on our raise increases. And then our parah is increased by 05%. Insurance is up by 12%. Uh our vacant positions are budgeted at 50%. We have been fully staffed thankfully. So other than our um open veterinarian position, most of our positions are filled. Uh the vacant positions health insurance is budgeted at the employee plus one rate. And these are our new positions that we're going to be requesting. So, we really could request probably 20 full-time positions and have something for them to all do, but we want to be realistic on what we're asking for um considering all of the other needs throughout the shelter. But, um we are asking for three part-time caregivers. Um the main objective really is going to be to run our play groups. Um you know, they could possibly help with the matchmaker program should we get one of those. Um, so the play groups are run three days throughout the week and right now they're run fully by volunteers. So if we get these new positions, um, it would allow us to get more play groups on throughout the week, maybe five or six days throughout the week. Um, and it really is more beneficial for us to have three part-time caregivers than maybe one full-time. uh because these playgroups require more than one person to be in the yard at a time. Um we also have other people bringing dogs in and out of the yard. So really having more than one person is more beneficial for us. So uh that's why we're asking for three part-time caregivers. And so now we'll get into uh some of the numbers. This is a general an overall view of all of um our funds combined. So if we go down to the salary and wages um we can see that's up by 12.9%. This does include the new positions um that we're asking for. This also includes an increase for our veterinarian position. Um we're boosting that up by I believe 14,000 17,000 in order for us to attract more applicants. Um and then this also includes the 4% wage increase for all of the employees just across the board. Uh benefits and deductions. So these numbers again are provided to us from the HR's department. Um those are increased by 20.2 overall. Temp agencies, uh those will be going away since we did hire a staffing specialist last year. So she's been doing a really great job on keeping us fully staffed. As soon as a position opens up, we fill it pretty quickly. So, we no longer have a need for the temp agencies. Repairs and maintenance. Um, this one is down a little bit. So, this includes um all repairs for the entire shelter along with vehicle repairs. In the past, we have used a lot of these funds for um one of our rescue vans always had breakdowns. So, right now it's not operational. So, um we will be asking for replacement funds for to get a new van. Uh services and supplies. So, the new way of doing the budget this year, the base budget method has allowed us to kind of move some of our funds from services and supplies into our admin fund where they fit more appropriately. So really the admin fund uh kind of absorbed some of the services and supplies from the other three and um we can kind of get into that in just a moment. Travel, this is one of the big areas where we're asking for an increase. So um we're asking for an additional [Music] $12,543 for travel. This is not just travel for personnel. So this is um also includes our rescue and relocation program. So, if you remember back in February when I was presenting the um 2024 yearly stats, rescue was our number one life outcome. So, we want to be able to increase those funds in order for us to get animals out to different states and continue doing that work um to save more lives. Um and it does include a little bit of increase for our personnel to travel and go to different conferences. This will be um explained a little bit more towards the end of the presentation. We have a slide um that we can get more into details about. And then our insurance that has gone down thankfully by 26%. Um and the that includes um liability insurance, unemployment, and workers comp. So the reason for that um reduction is that we were just able to decrease our premiums by going with a different insurance agency. Um the other is not up by very much at all, only.3. That's going to include licenses, permits, and certifications. And then the capital, um we had uh 136,154. Um those were funds that rolled over from two Petco grants that we had. uh we have used most of those funds now and the rest of those are earmarked for a few more projects that we have coming up. So we don't foresee any of these funds rolling over to FY26. But we are asking for additional uh,445 in order to cover the replacement of our transport van. And that is in one of our highlight slides that we'll get to in just a moment. So an overall increase that we're asking for again is 10.2%. 2%. So, now we'll get into some of our uh one of our funds. Uh the first one is the executive director fund. Um salary, wages, and benefits. Those we kept the same because we're not sure what our new executive director will be hired on at um or you know, at what rate. So, we kind of just felt safe to just leave that as is for now. Um services. So, um, we are, this is really to cover memberships and dues. Our previous executive director, Clint Decker, he had, um, renewed a lot of his memberships and dues before he left, and those will carry over, um, into FY26. However, we did want to allow for a few more funds for our new executive director um, to maybe incorporate some of their own ideas and suggestions for their own membership. So, we are asking for an additional $450 um in that fund. Supplies. Uh this is one of the areas that we um moved some of these supplies over to our admin fund um where they kind of fit better because they really a lot of it was a lot of operational things. Uh we are keeping $1,700 in this fund. Uh $200 is for um what the city suggests that you um account for for each employee for supplies. So, it's $200 per person. And then the other 1,500 is to cover food and beverages for our um special events like our off-site vaccination clinics that we're having three times per year. Um you know, we have to feed all of our employees and volunteers. So, um the rest of that money um is what covers that. So, we're asking for um 1,700 to be kept in that line. Travel. Uh this is um there wasn't a huge budget in our executive director for uh fund for travel. So it was only at 14.88. And again if you consider we're getting a new executive director, we want to allow them funds to kind of um incorporate their own ideas, attend their own workshops, things like that. So we are asking for more travel funds this year. And the other that's down by $200. The other other just covers licenses and permits and the capital uh this is where I mentioned the Petco love grants are. So we had two Petco love grants that rolled over. Um to date um we've used all most of that. I'm sorry. We've used $72,000 of that and we have 63,000 left and that is earmarked for a few things um that we have in mind. One of them is to uh wrap some of our vehicles. Our new adoption trailer needs to be wrapped with our logo and things like that. And then um we are looking to use some of these funds to build our new uh to fund our new field trip program as well as tops for our kennels. So, our new adoption building, although it's great, the outside areas didn't come with covered tops. So, they're chain link and we have had instances where dogs can climb out and escape overnight. So, we're using the majority of the rest of the grant funds to um get kennel tops for those so we don't have that issue. So this fund overall is down uh 39.7%. And now we get into our medical. So salary and wages, this is up 14.4%. So although there's no new positions in this fund, um this is where we account for the raise that we are giving um on our vacant um position for a veterinarian. Uh the current listing is 120,000 and we want to bring that up to 137,000. Um that's more on par for what the county hired their vet at which I believe was 140. So we're just going a little bit below that to try and attract new applicants. Um and then again that includes the 4% raise for um the rest of the employees. Benefits um is up 13.6%. the services. Um so this includes um any all professional services from things like um IDEX data um health certificates that we need in order for animals to cross over state lines um support for our anesthesia machine. So uh those are up just a little bit 1.8% 8% and our supplies. Um, this is where we calculate again $200 per employee. The medical fund has 12 staff members. So that's $2,400. And then supplies also includes things like uniforms, um, minor equipment, medical supplies, all of our vaccines, and things like that. Um, we also have blanket POS with Patterson Vet Supply and Medline Industries. So, all of that's covered in this line item. Travel. Um, we had a budget of $10,000 and we are asking for just a little bit more um for when you take into account we might be hiring a new veterinarian. So, that's one more person on our medical staff that may need to travel to different conferences to gain that experience. Uh the other so we had historically $4,000 in this account. Um this covers things like license permits and certifications. We haven't uh used most of those funds in the last few years. I think we were only using about 33% of those. So we kind of brought that down to see, you know, what certifications we really need. So that's down 76%. we're only keeping uh $960 in that account in that fund. So overall, there's an increase of 11% in our uh medical director fund. And then our kennel, this is where the majority of our staff are. So, uh salary and wages is up 18.9%. And again, that's including the three new positions and the 4% wage increase for all of the employees. Uh benefits and deductions up 21.1%. Maintenance and repairs, this one's going to be down a little bit. Um we may not be needing to repair our van that's obviously not in working condition anymore. And then the temp agencies, that's going away. Services is remaining the same at about $5,000. the supplies has increased uh 16.8%. Um there are 32 kennel staff on uh in this fund. So that's um taking into account the $200 per employee, that's $6,400. Um but this includes all of our pet food. So all the food that we purchase to feed, you know, 10,000 animals throughout the year um comes out of this fund. Uh travel. Uh so this is where we see our uh rescue and transport come out of. So this travel fund um of 21 uh 21,500 that included all of our transports and rescues. So we are asking for an increase of 5,862 which equates to 27.3%. And again we'll kind of go over all of that in a little bit more details towards the end. other um that one's down by a little bit. That covers our euthanasia certifications and our PACFA license um which is a license required in order for us to transport animals into Colorado. And then our capital, this is where we are asking for the replacement funds for our new transport van. So we do have a slide on that as well, but the total is five uh 56,445. So, the kennel fund sees an increase of 21.3% overall. And then our last fund here is our admin op operations fund. So, this one kind of absorbs some of the um funds from the other three salary and wages. Um that's up for 4.2% to account for the uh wage increase. And then if you look at the uh benefits, that one seems a little high at 29.3. Um we did double check these numbers and they were provided to us from HR. So um they do seem correct when you account for um the 4% increase, the increase in insurance. Um there's a few reasons why it might be higher than the others. Some of the reasons might be um you know maybe our vacant positions um that we had before or possibly I know we had one of our employees move from part-time to full-time. Um the benefits um family size could have changed. So there's a few different factors why that could be up. Services and supplies. So uh services in this category um include things like software licensing and banking fees. Um, this is where we moved some of the other line items into just to kind of better align because they fit under the overall admin operations. Um, the supplies. Um, there's 20 staff members in the admin fund. So, accounting for the $200 per staff member, that's $4,000. Um, that includes our front office staff and that includes things like u desktop hardware, building rentals. Um we do pay for the rental of the field of dreams when we are doing our vaccination clinics. Um cleaning services and pest control contracts. So those all fall under that category. And then our insurance again that one is down. Travel, we we have never had a travel fund for in our admin uh operations fund. So, we are asking for uh $2,97 for travel. So, again, this this fund includes our front office staff. So, a lot of these staff can benefit greatly from training um trainings related to community engagement, adoption events, adoption counseling, um anything that can help them better work with our community members. they have traveled to in the past to conferences. Um, and since there was no budget in this fund, we've had to pull that from other areas or charge it to other areas. So, we'd really want to see more funds in order for um some of our admin staff to attend some of these conferences and workshops. Um this also might include um our um staffing specialist um you know attending staffing and hiring training and um getting better information about staff retention and things like that. Other is going to be uh we moved these funds from other. So $1,000 of that I believe was for the building rental of the field of dreams. So that's been moved into the supplies area and then $200 of that was for licensing that was moved into our medical fund. So we see an overall increase um in this fund of 7.5%. So that brings us to our city and county contributions. So in FY25 um our total revenues uh operating revenues was uh 300 is we predict will be 30063,558 um with the contributions from the city and the county at 2,220,136. So, in order for us to make this budget work, we are asking from an for an increase from um each the city and the county of $314,674 um that'll help us meet uh this proposed budget. There are some other options that um the board may consider um as far as uh maybe pulling funds from our general fund. Um, so that's something maybe you guys might want to think about as an option. I don't know if we've ever historically done that, but it is an option if you choose that. So, uh, where our money comes from. This slide just shows um, where it's coming from, a little bit more of a breakdown for FY25. You've got the first two um big contributors there at the top and then the rest are the revenue we get from shelter operations, things like adoptions, microchipping, spayneuter revenue. Um that includes um community cats, uh low-inccome spayneuter services, shelter services, um might include things like owner surrender fees, euthanasia fees. Um if you go down to Anthony Sunland Park and Hatch, that's what we um collect from each of those uh for the number of intakes that they bring in. Uh so if you go over to FY26, that shows the breakdown with the um increase from each the city and the county and then the historical uh budget. So, this is kind of helpful to see where we're at as far as what we've done for the past budgets. Um, going back to FY23, um, the budget was 8,800 3,870,523. So, um, from FY23 to 24, we saw a 17.1% increase. So, it's a pretty big jump. And then from FY24 to FY25, we saw an 8.8% increase. Um, so this year we're asking for a 10.1% increase. So we think that kind of aligns with um a historical increases and it allows us to improve uh the health and well-being of the animals in our care. And then some of our budget highlights. So, um, I'd like to invite Amy Trant up, our management anal analysis analyst to, um, kind of go over some of our highlights. She's done a lot of research, spent a lot of time, um, looking into all of these things. So, um, she can kind of give you a better idea of what we're asking for and why. Thank you. Just enter. Good morning, madame chair, uh, board members. My name is Amy Trant. I'm the management analyst of the my animal shelter as Liz said and um I'm going to be presenting some of the highlights to you. So the first thing we're asking for is a minor equipment acquisition for new revenue generation. This is going to be an increase of 3,499 to make this purchase. It will pay for itself. We believe that we'll have uh six-month return on the initial investment. How we calculated that is um we have about 1,981 adoptions every month. So that could automatically be somewhere where we ask folks when we give them their adoption packet with a little food and toys and stuff like that. We can say you can also have a personalized uh tag engraved. And so we can offer that to them. Um we can uh ask them for a minimum donation of $4. And it's quite surprising sometimes that people will say, "Well, we'll give you 10 or five or 20." So a minimum donation of $4 we believe would be able to generate about $6,160 per year uh additional revenue. This is going to be in in-house and offsite. So, we will ad we will have the machine in-house and we will offer it to everyone who comes to the shelter, but we can also take specialized forms that we create out to the farmers market to Petco and Pets Smart and other off-site adoption events where they can fill out the information for personalized tag and give us the money there. And then we have given them an option of coming into the shelter and retrieving the tag which will bring people into the shelter or they can have us mail it to them in which we can add different types of materials for the shelter and for events and um get more information out to the community that way as well. And this will also help us to expand our services to the community. The second item is for transport and rescue improvement. Uh this is a rolling equipment acquisition of $50,000 with a depreciation annually of $3,800. Uh as Liz had mentioned. The current transport van that we have is decommissioned. It broke down a couple of times on the road. uh once on a trip to Arizona for transport and rescue, once up to Colorado. So, it incurred such expenses as putting those folks up in hotels, um getting a rental car so that they could drive back to Los Cusus, and then once the van was repaired, we had to pay for airfare to fly them back to pick up the van. So, this one van cost over $15,000 in repairs, and we reached out to um City of Las Cru's fleet and said, "This is what's happening with this van. What can we do about it?" And they did tell us about a policy where it's a one-time repair policy where it is no longer feasible or financially um feasible to continuously repair an item that's going to continuously be out of commission. So under that policy, they said that we could possibly ask for the funds to get a new transport van. We would like to save as much money as we can on this. Just repurposing the containers that are in there currently will save us about $50,000. And what we'll do is our maintenance facility folks will take out the other the the old containers and if we can get a similar van with the same configuration, we can just take those out and put those into the new van and it'll save us a lot of money. Um, the only thing we'll have to pay for is some labor for HVAC, which is going to be about $1,200 because the containers are controlled heat and cooling for the animals during transport. But the rest of it we think we can do inhouse on our own. The second thing is um moving on to playyard improvements. um when they built the playyards, because we live in the desert, there wasn't a whole lot of consideration about how much rainwater we would obtain. So, as you can see in these photos, there's quite a bit of flooding that goes across all three playyards. And we worked with city engineers on different types of resolutions. And they said, well, because of a playyard where animals defecate, um the rain water cannot be run off into the desert. So it has to be seeped into as standing. So that means we have to dig huge ditches in there and then layer it specifically with gravel and then bigger river rock and then bigger boulders on top of that. So uh our facilities manager did the first playyard with volunteers and staff that came out on their own time, dug all this stuff up and actually filled in the the craters and got that first playyard operational. But an itemized list that he presented to me, it's going to take about $4,695 additional for supplies for the mini backhoe rental. And then we once again will do all the labor inhouse and get all three of these playyards operational. Um, professional development. We keep talking about how we're fully staffed and and and we are and um what we want to do is institute a robust in training or in-house training program. So what we're thinking of is instead of sending four people, one from each fund uh out to the same event, the New Mexico animal welfare best friends or any of those con conventions will send one or two from each of the funds, one from kennel, one from medical. They'll come back with all the materials and then develop subtype of in-house training with that material program material and then we can train the other folks. Another thing we're going to move to is more online conferences, online workshops, and online um certification programs that have credible certification programs. Something that our staff can use so they can become uh certified in in TNR workshops and uh community cats program that we have. They can surrender prevention. That's one of those reasons why we're asking for admin to have their own travel funds now because they're our first line when people come into the lobby. Um, and they can work with the community members who are coming in to surrender their animals. If we have some certified surrender prevention folks on staff, we can possibly stop some of those surreners from happening. So, um, another thing is to prepare for the medical facility expansion. There's a couple of, uh, highly regarded medical conferences, uh, out east that specifically talk to shelter medicine, shelter procedures. My our, um, medical uh, director wants to put more dental services for the community. This conference right here actually shows a lot of those different procedures and they have panel discussions and special workshops where she can attend and network and get that type of support to ramp up those types of services. So this is what the professional development and our transport will cost. So you can see on the bottom line there that's the transport transport and rescue. Uh that's the 19,000. We're asking for 22,000 for a $3,000 increase. And that's for like almost 25% of how we uh of our outcomes for the shelter. Uh the other items Liz had gone over the numbers. I just wanted to put them side by side. This is for travel. This is for registration for online conferences and workshops. And it's also for the registration for on the road conferences and workshops. So the total would be 12,543 for all four funds plus the transport program. Um operations improvement, we're asking for a major equipment acquisition of 5,795. Depreciation calculation would get 599 annually. Uh the reason for this is if you see the first photo with our control officer, you can see the load base for this is at four feet. How our euthanasia disposal process works is we take the animal carcasses from the freezers. We put them onto rolling carts and then the rolling carts go out to the pickup truck and then they are loaded from the pick from the cart to the pickup truck. So if you're talking St. Bernard's, you're talking shepherds, you're talking huge animals, we just had the one facility manager that was hauling all the disposals and he really ruptured his shoulder pretty bad. So that was medical costs, that was time off work, that was physical therapy. And now he is unable to do this work using the the pickup truck. And it's a three-man operation now. So he oversees, two people come out, and they do a twoman lift up into from the cart up into the pickup truck. So, if we have a two-foot load level on a carry-on trailer, then it's just from the cart dragging it down into the cart. So, we can go back to one person having to do it. It's more efficient, um, less time consuming, and we will alleviate hopefully any issues of injury to the staff that have to perform this process. Madam Chair, yes, please. Commissioner Sanchez. Thank you. Just a quick question and I and I I apologize for you know I think the question regarding the finances and I I know this is pretty negligible but in terms of what is considered a capital expense versus just supplies. I I look at this and I'm wondering where we put the depreciation. Is there any reason why for a $5,000 uh purchase that we're having to depreciate this or take it on depreciation? Well, uh, this would be it's a major equipment acquisition, but it will be a capital. Okay. Uh, piece. So, there will be a depreciation to it if I if that's, you know, how we want to calculate it out. But it will No problem. And I think my the only reason I ask is because I when I see the the depreciation comment on there, I I I'm not I'm not against this at all. I I agree. I think especially from a safety perspective when you talk on uh you know having having injuries and and finding ways we can make things safer and uh for for the teams whether that's ASMV or any of the ACOs that interact with with with uh the shelter. Um, I I'm all for I that I would just want kind of curious because it seemed like such a small purchase in the grand scheme of things. When I think of capital expenses, the kennel uh fund will absorb this. So, it'll be the kennel uh capital will actually be the $50,000 van plus this 575. So, when you look at the two of them together, um I guess I was just trying to lessen the the blow. No problem. Okay. Thank you. That's Thank you, Madam Chair. Thank you. Okay. And also, it's a sanitary re sanitary reasons as well because we use this truck for other things. When we do our our um community vaccination clinic, we load up the big igloo coolers and things like that. And that's what this truck hauls around sometimes. So if we could just separate out the dis animal disposal from this other uh vehicle, it would really help. And Madam Chair, just curious and I I know this is a site maybe discussion in the future, but if we're looking I I think this brings to mind and I think I always I I don't ever ask this, but I think when we think of safety, is there any other items that like I said these to me are like small dollar things that we could look at in the future. Are there any other suggestions that that maybe staff or you know if there are suggestions I'm not saying that there if if it doesn't exist great but if there are opportunities for us to look at small things that make the the staff's life safer better productive I'd be curious to to maybe have some discussions in the future to see because they said I I I would have never they said we people do their their day-to-day activities so much and then until somebody gets hurt and then we're we're looking at it. But if there's an opportunity for us to maybe think about that in the future and I think, you know, I I think me even just me as in in the county and all the operations we have, I think that's something that I I need to be asking our teams as well. So I sorry I I know I'm stuck on this because it's just such a small thing, but it it it but it's a big but it's a big thing, too, for for keeping our people safe. So thank you. And Liz, I I I don't mean to put you on the spot, but just maybe in the future if there's opportunities to maybe look at, I I'd be curious to see if there are other suggestions um improvements. The shelter has instituted safety protocols, especially in the kennel area based on some of the kennel staff that they they need to go into a kennel with three or four dogs and you know, and those are things that we teach also our volunteers that come in those safety protocols. So that that is very dynamic and it is always happening. So and thank you for for allowing me to take us off onto a little tangent, but I I appreciate the answers and the discussion. Thank you, Madam Chair. No, thank you. I appreciate it because I will add while we're on this topic, I I support fully, yeah, let's please have a discussion about other, you know, potential safety hazards, but then just also quality of life issues for the staff because having been someone um who worked at a place that had that one vehicle that always broke down and you were always like, "Please let me not be assigned to that vehicle." like I know that so deeply or where you're like come on let's make it to Colorado that's that's something yeah so safety but also what I'll just yeah call quality of life issues for the staff please like let us know and thank you commissioner Sanchez for taking us on that tangent so today we're asking um the council to review the information that we have presented Ed and possible votes today. Yes to approve, no to deny, a vote to amend, and also a vote to table. Thank you, Amy. So, is there any questions or comments? Um, yeah, please. I want to thank uh Bernice and Amy just for putting all this together. They did a lot of work and research into all of this. I'm just presenting it. So, so thank you, board member Gates. Um, so I just had a question regarding the new um the three new part-time positions. How are you going to distinguish since they all kind of have the same title? How are you going to distinguish within that department that there's going to be dedicated, you know, people to enrichment or like how are the duties going to be divided in a way so they don't just end up being actual kennel techs? Yeah. So um right now being fully staffed um you know we are able to provide the just the basic care for each animal. So these ones we can kind of uh the new positions we can kind of think of as being a little bit extra with a focus on enrichment. So um we do have a behavior consultant on staff and she has a lot of these enrichment programs already. Um the problem is we kind of rely on volunteers to do all these programs and it's not being done consistently. So we would assign these new positions to do some of those things um in addition to maybe doing some kennel uh care as well. Other questions, comments, thoughts? Commissioner Sanchez. Thank you. Um when we look at the the new van that we're trying to plan on, is there been any discussion at all uh or possibility feasibility I guess more than anything of possibly looking at rather than just using a regular uh van to maybe looking at using an EV transit van? Um, we did do some research in. Um, the problem is, um, there's not a whole lot of huge, uh, vans out there that we that fit this bill. Um, these are built-in kennels specifically for transport. So, they have, um, ventilation, they have drains. If we're going to use the same kennels from our old van, which would save us about $50,000 if we can, we really have to look at getting another Ford Transit in order to make that configuration work. Um, I don't know if they make an EV in that type of van. Um, I know that they discontinued the diesel model, which is the model we have that is causing us all of these problems. Um, like Madam Chair said, I was one of the um, people driving in one of these breakdowns. I had to spend five days in Colorado when I thought it was just going to be like an overnight trip. So, yeah, the problem is um you know, just the diesel model in that uh Ford van. So, Ford might make an EV model that we can look into. Um I know that Amy uh T went to go uh talk to some of the local dealerships as well here to see if maybe they can do some inind donations for us or try to give us get us a discount on the type of van that we're looking at. Okay. Thank you. And I and I appreciate the idea to of of utilizing the in the inside so to save us a significant amount of money. Um I I will say that e that that the Ford Transit does have an EV model. Um I don't know if it means it's still compatible with the existing equipment. Um but I know as as the county we've purchased several uh Ford Transit uh EVs uh one that we've also leased out to uh Kasa Peragino. So, um I and but but also I think the idea that if there is an opportunity for an inind contribution or donation from a local business, even better. I I don't think I just was curious if we had looked at that. Um I I will I just want to say I appreciate this this budget presentation. I think in the it's it's it's thorough um very detailed and appreciated the time to put into discussing all of the you know I think I I' I've written down kind of all the notes the breakdown of what's increasing why it's increasing and um thank you I I appreciate it because it made it made it significantly easier to follow understand and and take it from from the beginning to the request. Um I I will just say this. I I do have reservations in terms of the budget. I know overall um you know we're only talking $300,000 from the county perspective, but I also know that um we are looking at you know while we're trying to I think I'm I'm thinking we're at the county level we're also going to have some significant increases increases in in our budget but are constrained by the amount of revenues that have increased this year which has not been as high as it has been in the past. Um, so I I I will probably have reservations when I vote yes because I don't know how that'll fully um fit into on the county side of things. But um I I think I like I said every one of the asks seems um reasonable in the request. So but thank you so much for that. Thank you for that. And um yeah, again thank you to um Amy Trant and Bernice. Um Amy worked really hard to justify each one of these asks. I think there was um 90 documents attached to this budget that just justified every little thing. Other questions? Board member Peek, nice job, Liz. Thank you very much. Amy, Bernice, great job. Vanessa, good job on the overall. Um would you touch a little bit about since I'm on the finance committee I know this so it's a loaded question but I think it needs um this you know when you looked at these numbers the city did back off their physical agent fee is that correct I'm sorry can you repeat that the city backed off their physical agent fee in this when you were doing the budget it was originally over four $450,000 yes um it had actually doubled I believe from FY25 so that was um this presentation did change a lot when we were thinking thinking about that. Um we didn't have a lot of these requests in to account for that. Um and that was one of the options we were going to consider um asking to be reduced. Um but that did get reduced um on its own. So it is I think uh the same as from FY25 which was around 200,000 I believe. And and Liz, you're looking at a 12% increase to health insurance for 65 employees. Is that right? Um, let me just double check. Trust me, you are. Yes. Plus a half a percent in your pair of increases. So, the overall increase to benefits is impacting this as well. So, I really think that you've done a good job. I guess my only concern is a I think in the future you need to do a thorough look at your capital or to your to your fleet. make sure it's maintained because that'll keep your I think your depreciation is probably too low and that you're extending the life of this equipment too long and you need to put on a rotation. So, I'd like to see that number increase a little bit in the future. I'm not talking about changing it today, but let's get some realistic numbers. And then I know based on some emails that there is a fund balance that's out there. you're carrying a little bit of a fund balance and I in I'd like to know in the future not I'm not going to put you on the spot but I'd like to have a plan for that either we spend it down or it's used for new equipment or something because we can't I mean keep coming back to the city and the county and just you know bumping the number up every time it it hits everywhere. So, I think developing a plan, capital replacement plan would be smart. Um, so we don't have the the diesel van breakdowns and leave you stranded in Colorado even though I was just there. So, anyway, those are my thoughts, Madam Chair. Thank you. Thank you. Any others? Exopicio member Ben Como. Uh, thank you, Madam Chair, board. uh regarding the available fund balance. Um so there have been discussions in the past with the board as to whether the animal service center should um carry a fund balance or what amount it should be because the primary supporting entities, the city and the county are required um to to have a one 12th uh fund balance for example, but there's not that requirement for the animal service center. So, uh, we did have a a a brief email exchange about this after the presentation yesterday because I do know that some other JPAs when they have requested in increases to their budgets have taken it from their fund balance. Currently, the projected fund balance um for the animal service center is at 688,000 by the end of the fiscal year. most recent financials right now show it at just over $900,000, but we of course anticipate um some uses of funds uh through through the year. But in any case, I'm not advocating for the um entirety of that fund balance to be used for the potential uh increase that we're seeing here. However, I do think that is prudent to consider a portion uh of the fund balance to be utilized for this purpose. And um I I think from a financial standpoint it makes sense. Um again, it it could be anywhere from $2 to $300,000. That would still leave almost $400,000 in the fund balance. And then I agree that there would it would be a good idea to discuss this further with respect to the amounts uh that should be kept there or what they should be spent for. Effectively, when you're looking at a fund balance, um we're saying that we we budgeted for a certain amount. We didn't spend that amount. It goes to fund balance at the end of the year. So, and not that I'm saying that this could happen, but you don't want to give an incentive for someone to overbudget and then to build up that fund balance for other purposes. We want to be very intentional about what we're spending for. Do we need to purchase more fleet? You know, are there safety concerns? We want to be able to to utilize our funds to the best ability. And so, um, philosophically, that may mean that, uh, the amount of fund balance that is maintained by the animal service center, you know, not be, uh, beyond a certain amount because that's what it's really reflecting, sort of a a disconnect from the budget to the to the actuals. So, thank you. Great. Thank you so much. Board member Peek, just forformational purposes, I just ran a quick number calculation. It's a one2th reserve would be about $450,000. And so that would leave about $200,000 as u ex official member Bencom just said um that we could potentially trim back on the allocation from the county and the city. Thank you for that. Anyone else? Well, I just want to uh Oh, were you Go for it out loud. I'm thinking in my head before I say it out loud. What's the verdict? Do it. Do it. Do it. Um, no, just a question about that, too, because the city and the county already allocate 112th of our budget in reserves. that would make up the 112th for animal services and any other JPA that we already have. So technically the county and the city already allocate that reserve. So there's no reason why we would have to ever apply the 112th to a JPA because we it's a joint venture that we already allocate that. So why duplicate the 112th city, county, and animal services? So, we do need to figure out a plan of what we're going to do with that because I mean I Oh my god. Oh my god. You It was not Let the record state that Vice Chair Sha Hernandez did not break the mic today. He fixed it. Um, but I do agree. I think we do need to come up with a plan. I know that we had several discussions um last year when Clint was executive director about doing like a capital improvement plan. Um, I don't think you have to do that right now, Liz. I know that is a heavy lift, but that is something that when this board kind of moves to hire a new executive director that we have to start having that conversation about because it is a sparkly new building and we are doing fixes and Amy, thank you for putting that on there about what fixes are being done, you know, when it comes to the playyards and all that kind of stuff. That's really great information. Um, but something that I would like to see, not today by any means, but in the future is is okay, this year we spent $50,000 on those critical upgrades to keep the animal services new building new, you know, and kind of understanding exactly how much money we are dumping into that um for things like the playyards, the fencing, all that stuff. So, I do agree that we do need to come up with a capital improvement plan to keep that building as an asset, not as a constant headache. Um, but yeah, the 112th thing, we're already doing that from the county and the city already. So, I don't think necessarily we need to duplicate that. Um, because that's just wasting money. It's just keeping money in account. Um, so not your job by any means, but when we start looking at that new executive director job, I think that needs to be one of the big questions maybe on our interviews that we ask is like, how do you how do you see capital investment into the animal services center? So, just a thought. I did all that in my head prior to saying it out loud, too, by the way. That's impressive, Commissioner Sanchez. Thank you, Madam Chair. Ju just for the I I I believe and um that I I can't remember if it was in the last year or two that we actually did remove the the res the previous resolution that required the ASMV to have that 1112th reserve. Was it two years ago? I I know it all blurs together. The propos Oh, it was proposed. Okay. So, and I know that that was that was part of the discussion was is there a requirement or not? But I do like the idea that you know if if if we want to even if we don't approve it understanding what that minimum level is I think is as as uh board member Pek has has noted you know if it is like a 112th you know if that's kind of the even though it's not officially there if we set that and then allow us to maybe come up with a plan for um capital investment or such I I'd love to figure out you know where where it makes sense as the board how do we how do we you knowffect effectively use our our budget for the the the center. And I think as as the vice chair noted, um, with the new the the investment with the new building and such, obviously, we're going to have some of those those maintenance items that come in, but how do we continually find ways to to grow and improve? And so I I'd love the I love the the tenor of the discussion that we're having. So, thank you, Madam Chair. Exicial member Beno. Uh thank you madam chair and board. Um yes I the I do remember that there was a proposed resolution with lots of discussion about that w with respect to the um fund balance for the animal service center. I would like to clarify that today the action that you're going to take is to either approve or not approve the recommended budget. There are still um uh more discussions to be had. We've, as we've alluded to, the city and county are both going through budget development as well, so that we can also determine our ability to to support the changes and in what ways. And at that point, there could be further discussions with respect to the use of the of the fund balance. But today with respect to the request that's before you, the the proposed increases, what they're going towards, you know, that's really what this board is is uh either going to recommend or or not recommend. So there could be some minor changes coming down later, but just wanted to clarify that action today. Oh, thank you so much for that reminder that this is a multi multi multi-step process. Any other questions, comments? Well, I'll just add my thanks for this presentation and for doing a really good job of kind of putting us in in the situation in the place, you know, the the playyards. Here's a photo of the playyards, dogs poop in the playyards, you know, things that things that we don't often have to think about. And I really appreciate the investment that this shows in the people that we have and that we are hoping to bring on. And also a reminder um you know that there are a lot of lives at the shelter, the the employees, the animals. Um, I know on Monday, uh, my colleague on city council, councelor Mccclure, shared that she just adopted a puppy from the shelter and she said she had so many kudos because they went five separate times and did a sleepover. and she's like, "Thank you so much for your patience, but for making sure that this was the this is the family member who is going to fit in with a 15-year-old cat and a couple of kids and her mom and you know, all of that is just it's time and it's investment and it's training and it's um it's matchmaking just like you said. So, um, thank you for the thoughtful investment that this budget reflects. And if no more comments, um, let's go ahead and vote. Commissioner Sanchez, yes. Board member Gates, yes. Board member Peek, yes. Vice Chair Shall Hernandez, yes. And I, Chair Graham, vote yes. So, thank you so much. Oh, yay. Yay, Amy. Me, too. Me, too. Thank you. All right. And I believe that finishes us off. So, we are adjourned at 10:09 a.m. Thank you.